
F-28
7. Acquisition of AEG Power Solutions BV (continued)
Identifiable assets acquired and liabilities assumed on acquisition are as follows:
In millions of euro
Before acqui-
sition date
Purchase Price
allocation
After acquisi-
tion date
Assets
Goodwill .............................................................. - 102.452 102.452
Other intangible assets ......................................... 10.815 284.933 295.748
Property, plant and equipment ............................. 24.271 6.960 31.231
Other non-current financial assets........................ 1.554 - 1.554
Deferred tax assets ............................................... 4.869 (4.869) -
Inventories............................................................ 66.575 6.054 72.629
Trade and other receivables ................................. 80.389 - 80.389
Prepayments......................................................... 5.559 - 5.559
Cash and cash equivalents.................................... 56.519 - 56.519
Assets held for sale .............................................. 14.394 11.536 25.930
Total .................................................................... 264.945 407.066 672.011
Liabilities
Employee benefits................................................ 23.171 (1.491) 21.680
Deferred tax liabilities.......................................... 3.370 76.263 79.633
Provisions............................................................. 8.419 - 8.419
Loans and borrowings.......................................... 8.863 - 8.863
Deferred income................................................... 38.389 - 38.389
Trade and other payables ..................................... 61.103 - 61.103
Income tax liabilities............................................ 26.560 - 26.560
Liabilities held for sale......................................... 13.339 - 13.339
Total .................................................................... 183.214 74.772 257.986
Total net identifiable assets ............................... 81.731 332.294 414.025
The goodwill is attributable mainly to the skills and technical capability of the workforce of AEG PS.
Comentarios a estos manuales